September 22, 2023

Revista Comunico Logia

The News Headline

UPDC REAL ESTATE INVESTMENT TRUST : UPDC REIT FUND PROPERTIES VALUATION REPORT

UPDC REAL ESTATE INVESTMENT TRUST : UPDC REIT FUND PROPERTIES VALUATION REPORT


ADDRESSEE:

The Managing Director

Stanbic IBTC Belongings administration Restricted

Wealth Home

Plot 1678 Olakunle Bakare Shut

Off Sanusi Fafunwa Highway

Victoria Island

Lagos.

PROPERTY ADDRESS:

Properties belonging to UPDC Actual Property Funding Belief (UPDC REIT) at

Property often called Abebe Courtroom at No. 10-14 Bourdillon Highway, Ikoyi, Lagos

Property often called Victoria Mall Plaza I at No. 30 Bishop Aboyade Cole Avenue, Victoria Island,

Lagos

Property often called Victoria Mall Plaza II at No. 30 Bishop Aboyade Cole Avenue, Victoria Island,

Lagos

Property often called Pearl Hostel at Pan Atlantic College, Ibeju-Lekki, Lagos

Property often called Kingsway Buildings at

51-52 Marina, Lagos Island, Lagos

107-113, Broad Avenue, Lagos Island, Lagos

115-117 Broad Avenue, Lagos Island, Lagos

Property often called UAC Advanced at Plot 272 Cadastral Zone A0 Central Enterprise District, FCT,

Abuja

DATE OF INSPECTION:

Between Friday the twond and Monday the 5th days, of December 2022

DATE OF VALUATION:

December 5, 2022.

ASSET(S) VALUED:

Land and buildings

OPINION OF VALUE(S):

WE ARE OF THE OPINION that the Market Worth of the above captioned properties as at Monday, the 5th day of December, 2022, is within the sum of N22,090,000,000.00 (Twenty-twobillion, ninety million Naira) solely.

WE ARE ALSO OF THE OPINION that the Pressured Sale Worth of the above captioned properties as at Monday, the 5th day of December, 2022, is within the sum of N15,463,600,000.00 (Fifteen billion, 4 hundred and sixty-threemillion Naira) solely.

WE ARE FURTHER OF THE OPINION that the Insurance coverage Worth of the above captioned properties as at Monday, the 5th day of December, 2022, is within the sum of

N15,678,500,000.00 (Fifteen billion, 600 and seventy-eight million, 5 hundred thousand Naira)

The breakdown is as follows:

S/N

DESCRIPTION

MARKET VALUE (N)

FORCED

SALE

INSURANCE VALUE (N)

ASSUMED MARKET

VALUE

VALUE (N)

1

Property often called Abebe Courtroom at No. 10-14

4,400,000,000.00

3,080,000,000.00

1,993,500,000.00

Bourdillon Highway, Ikoyi, Lagos

2

Property often called Victoria Mall Plaza I at No.

5,000,000,000.00

3,500,000,000.00

3,994,000,000.00

30 Bishop Aboyade Cole Avenue, Victoria Island,

Lagos

– The portion of land earmarked for the

547,000,000.00

proposed mission stack being a part of the

property addressed as Victoria Mall ! (VMP

1) measuring 995.348m2

3

Property often called Victoria Mall Plaza II at No.

8,400,000,000.00

5,880,000,000.00

3,449,000,000.00

30 Bishop Aboyade Cole Avenue, Victoria Island,

Lagos

4

Property often called Pearl Hostel at Pan Atlantic

500,000,000.00

350,000,000.00

572,000,000.00

College, Ibeju-Lekki, Lagos

5

Property often called Kingsway Buildings at

– 51-52 Marina, Lagos Island, Lagos

2,000,000,000.00

1,400,000,000.00

4,150,000,000.00

– 107-113, Broad Avenue, Lagos Island, Lagos

– 115-117 Broad Avenue, Lagos Island, Lagos

6

Property often called UAC Advanced at Plot 272

1,790,000,000.00

1,253,000,000.00

1,520,000,000.00

Cadastral Zone A0 Central Enterprise District, FCT,

Abuja

TOTAL

22,090,000,000.00

15,463,000,000.00

15,678,500,000.00

547,000,000.00

Authorised Signatory

Seal

CA/EX. SY/DNC/CM/VI/10182/2022

9/2/1444 2:32:08 PM

Web page 1

CERTIFICATE OF VALUE

ON PROPERTIES VARIOUSLY

LOCATED WITHIN LAGOS AND ABUJA

BELONGING TO:

UPDC REAL ESTATE INVESTMENT TRUST (UPDC REIT)

FOR

THE MANAGING DIRECTOR

STANBIC IBTC ASSETS MANAGEMENT LIMITED

UBOSIELEH + COMPANY ESTATE SURVEYORS + VALUERS NUJ LIGHTHOUSE

3/5 ADEYEMO ALAKIJA STREET 1ST FLOOR

P. O. BOX 74263

VICTORIA ISLAND LAGOS

TEL: 08054797525

DECEMBER 2022

CA/EX. SY/DNC/CM/VI/10182/2022

9/2/1444 2:32:08 PM

Web page 2

December 12, 2022

The Managing Director

Stanbic IBTC Belongings administration Restricted

Wealth Home

Plot 1678 Olakunle Bakare Shut

Off Sanusi Fafunwa Highway

Victoria Island

Lagos.

Expensive Sir,

VALUATION OF PROPERTIES BELONGING TO UPDC REAL ESTATE INVESTMENT TRUST (UPDC REIT) VARIOUSLY LOCATED WITHIN LAGOS AND ABUJA

Additional to your latest instruction specifically to find out the Market Worth of the above-captioned properties, now we have carried out our inspection and now have the pleasure in reporting to you as follows:

DATE OF INSPECTION:

Our inspections had been undertaken between Friday the twond and Monday the 5th days of December 2022

INFORMATION:

Data given on this report have been obtained as follows:

  1. as regards the descriptive and locational particulars from visible inspection of the property;
  2. as regard the worth from evaluation of open market transactions on related properties within the neighbourhood;
  3. as regards the title, from doc made obtainable to us by the addressee;

CA/EX. SY/DNC/CM/VI/10182/2022

9/2/1444 2:32:08 PM

Web page 3

ASSUMPTIONS:

In valuing the property now we have assumed:

  1. that the knowledge with which we’re equipped are right;
  2. that the title to the property is nice and marketable;
  3. that the property isn’t adversely affected by or topic to obligatory acquisition, street widening, new proposal or planning scheme;
  4. that the property is free from all onerous prices and restrictions.

VALUATION

BASIS:

The premise of valuation is the Market worth, that’s, the value, which an curiosity in a property may fairly be anticipated to understand in a sale by Non-public Treaty assuming:

  1. a keen purchaser;
  2. an inexpensive interval inside which to barter the sale bearing in mind the character of the property and the state of the market;
  3. values will stay static all through the interval;
  4. the property shall be freely uncovered to the market;
  5. no account is to be taken of an extra bid by a particular purchaser;
  6. no account is to be taken of bills of realization, which can come up within the occasion of a disposal.

CA/EX. SY/DNC/CM/VI/10182/2022

9/2/1444 2:32:08 PM

Web page 4

CERTIFICATION:

In finishing up our valuation, we certify that:

  1. assertion of information with reference to this report are true and proper to the very best of our information;
  2. Limiting circumstances have been disclosed;
  3. now we have no curiosity(current or future) within the transaction or property;
  4. Compensation was not contingent upon us rendering our opinion of worth;
  5. We’ve complied with all valuation requirements as required;
  6. An inspection of the property was carried out;
  7. Help was not acquired within the execution of the valuation report.

CA/EX. SY/DNC/CM/VI/10182/2022

9/2/1444 2:32:08 PM

Web page 5

That is an excerpt of the unique content material. To proceed studying it, entry the unique doc right here.

Disclaimer

UPDC Actual Property Funding Belief printed this content material on 04 April 2023 and is solely liable for the knowledge contained therein. Distributed by Public, unedited and unaltered, on 04 April 2023 18:37:04 UTC.

Publicnow 2023

All information about UPDC REAL ESTATE INVESTMENT TRUST

Gross sales 2021 1 315 M
2,86 M
2,86 M
Web revenue 2021 -4 480 M
-9,73 M
-9,73 M
Web money 2021 4 198 M
9,12 M
9,12 M
P/E ratio 2021 -2,65x
Yield 2021 7,87%
Capitalization 8 538 M
18,5 M
18,5 M
EV / Gross sales 2020 4,44x
EV / Gross sales 2021 5,84x
Nbr of Staff
Free-Float 100%

Chart UPDC REAL ESTATE INVESTMENT TRUST



Period :


Interval :


UPDC REAL ESTATE INVESTMENT TRUST : UPDC REIT FUND PROPERTIES VALUATION REPORT



UPDC Real Estate Investment Trust Technical Analysis Chart | MarketScreener

Revenue Assertion Evolution